← Back to listings
1682 Circa Del Lago San Marcos

1682 Circa Del Lago San Marcos

D

San Marcos, CA 92078

$240,000
NEW — 6d on market

Beds

1

Baths

1

Sqft

660

Year Built

1986

Days on Market

6

Property Type

Condominium

HOA/mo

None

MLS ID

NDP2601208

🏠 Virtual TourView on MLS

Investment Score

8D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$1,129
Monthly Cashflow
-$998
Mortgage (P+I)
$1,277
Cap Rate
1.80%
Cash-on-Cash
-24.95%
DSCR

Need ≥ 1.25 for DSCR loan

0.88
Break-even Rent
$2,037

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator