1680 Via Brisa Del Lago San Marcos

1680 Via Brisa Del Lago San Marcos

D

San Marcos, CA 92078

$1,050,000

Beds

3

Baths

2

Sqft

1,740

Year Built

1982

Days on Market

21

Property Type

Condominium

HOA/mo

None

MLS ID

ND26015871

Investment Score

0D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$2,975
Monthly Cashflow
-$5,879

Mortgage (P+I)
$5,589
Cap Rate
0.07%
Cash-on-Cash
-33.59%
DSCR

Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$8,616

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator