← Back to listings
1652 Sunnyside San Marcos

1652 Sunnyside San Marcos

D

San Marcos, CA 92078

$769,000

Beds

3

Baths

2

Sqft

1,342

Year Built

2002

Days on Market

55

Property Type

Condominium

HOA/mo

None

MLS ID

SW25278494

🏠 Virtual TourView on MLS

Investment Score

1D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$2,416
Monthly Cashflow
-$4,123
Mortgage (P+I)
$4,093
Cap Rate
0.35%
Cash-on-Cash
-32.17%
DSCR

Need ≥ 1.25 for DSCR loan

0.59
Break-even Rent
$6,346

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator