1650 Bella Laguna Court Encinitas
DEncinitas, CA 92024
$5,595,000
Beds
6
Baths
7.5
Sqft
5,773
Year Built
2000
Days on Market
141
Property Type
SingleFamilyResidence
HOA/mo
None
MLS ID
250039866SD
Investment Score
0D
Quick Analysis
Est. Monthly Rent
$12,002Algorithm estimate
Monthly Cashflow
-$34,292Mortgage (P+I)
$29,779Cap Rate
-0.57%Cash-on-Cash
-36.77%DSCR
0.40Need ≥ 1.25 for DSCR loan
Break-even Rent
$45,334* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator