1642 Blossom Field Way Encinitas
DEncinitas, CA 92024
$1,545,000
Beds
3
Baths
2
Sqft
1,511
Year Built
1985
Days on Market
10
Property Type
SingleFamilyResidence
HOA/mo
None
MLS ID
NDP2600884
Investment Score
0D
Quick Analysis
Est. Monthly Rent
$2,584Algorithm estimate
Monthly Cashflow
-$10,032Mortgage (P+I)
$8,223Cap Rate
-1.00%Cash-on-Cash
-38.96%DSCR
0.31Need ≥ 1.25 for DSCR loan
Break-even Rent
$12,409* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator