← Back to listings
1638 La Tierra Lane

1638 La Tierra Lane

D

San Marcos, CA 92078

$899,900
NEW — 1d on market

Beds

3

Baths

2

Sqft

1,313

Year Built

1971

Days on Market

1

Property Type

SingleFamilyResidence

HOA/mo

None

MLS ID

PTP2601201

🏠 Virtual TourView on MLS

Investment Score

0D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$2,245
Monthly Cashflow
-$5,273
Mortgage (P+I)
$4,790
Cap Rate
-0.24%
Cash-on-Cash
-35.16%
DSCR

Need ≥ 1.25 for DSCR loan

0.47
Break-even Rent
$7,339

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator