← Back to listings
1633 La Verde Drive

1633 La Verde Drive

D

San Marcos, CA 92078

$898,500

Beds

2

Baths

2

Sqft

1,307

Year Built

1979

Days on Market

10

Property Type

SingleFamilyResidence

HOA/mo

None

MLS ID

NDP2600984

🏠 Virtual TourView on MLS

Investment Score

0D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$2,235
Monthly Cashflow
-$5,270
Mortgage (P+I)
$4,782
Cap Rate
-0.25%
Cash-on-Cash
-35.19%
DSCR

Need ≥ 1.25 for DSCR loan

0.47
Break-even Rent
$7,326

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator