1630 Grandon Ave San Marcos
DSan Marcos, CA 92078
$475,000
Beds
2
Baths
1.5
Sqft
921
Year Built
1985
Days on Market
21
Property Type
Townhouse
HOA/mo
None
MLS ID
260001745SD
Investment Score
2D
Quick Analysis
Est. Monthly Rent
$1,662Algorithm estimate
Monthly Cashflow
-$2,416Mortgage (P+I)
$2,528Cap Rate
0.68%Cash-on-Cash
-30.52%DSCR
0.66Need ≥ 1.25 for DSCR loan
Break-even Rent
$3,945* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator