← Back to listings
1616 Circa Del Lago San Marcos

1616 Circa Del Lago San Marcos

D

San Marcos, CA 92078

$389,000

Beds

2

Baths

1.5

Sqft

962

Year Built

1986

Days on Market

100

Property Type

Condominium

HOA/mo

None

MLS ID

NDP2510537

🏠 Virtual TourView on MLS

Investment Score

4D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$1,645
Monthly Cashflow
-$1,760
Mortgage (P+I)
$2,070
Cap Rate
1.36%
Cash-on-Cash
-27.15%
DSCR

Need ≥ 1.25 for DSCR loan

0.79
Break-even Rent
$3,273

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator