1615 Orchard Wood Road

1615 Orchard Wood Road

D

Encinitas, CA 92024

$2,149,000
NEW — 6d on market

Beds

6

Baths

3

Sqft

2,962

Year Built

1990

Days on Market

6

Property Type

SingleFamilyResidence

HOA/mo

None

MLS ID

NDP2601088

Investment Score

0D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$6,158
Monthly Cashflow
-$11,979

Mortgage (P+I)
$11,438
Cap Rate
0.10%
Cash-on-Cash
-33.45%
DSCR

Need ≥ 1.25 for DSCR loan

0.54
Break-even Rent
$17,645

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator