← Back to listings
159 Grandview Street Encinitas

159 Grandview Street Encinitas

D

Encinitas, CA 92024

$1,699,999
NEW — 1d on market

Beds

2

Baths

2.5

Sqft

1,528

Year Built

1984

Days on Market

1

Property Type

Condominium

HOA/mo

None

MLS ID

260003242SD

View on MLS

Investment Score

0D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$2,613
Monthly Cashflow
-$11,215
Mortgage (P+I)
$9,048
Cap Rate
-1.13%
Cash-on-Cash
-39.58%
DSCR

Need ≥ 1.25 for DSCR loan

0.29
Break-even Rent
$13,619

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator