1567 Chert Drive
DSan Marcos, CA 92078
$1,099,000
NEW — 2d on marketBeds
3
Baths
2.5
Sqft
1,447
Year Built
2011
Days on Market
2
Property Type
SingleFamilyResidence
HOA/mo
None
MLS ID
NDP2601295
Investment Score
0D
Quick Analysis
Est. Monthly Rent
$2,605Algorithm estimate
Monthly Cashflow
-$6,545Mortgage (P+I)
$5,849Cap Rate
-0.36%Cash-on-Cash
-35.73%DSCR
0.45Need ≥ 1.25 for DSCR loan
Break-even Rent
$8,942* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator