1567 Chert Drive

1567 Chert Drive

D

San Marcos, CA 92078

$1,099,000
NEW — 2d on market

Beds

3

Baths

2.5

Sqft

1,447

Year Built

2011

Days on Market

2

Property Type

SingleFamilyResidence

HOA/mo

None

MLS ID

NDP2601295

Investment Score

0D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$2,605
Monthly Cashflow
-$6,545

Mortgage (P+I)
$5,849
Cap Rate
-0.36%
Cash-on-Cash
-35.73%
DSCR

Need ≥ 1.25 for DSCR loan

0.45
Break-even Rent
$8,942

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator