← Back to listings
1540 Glencrest Drive

1540 Glencrest Drive

D

San Marcos, CA 92078

$2,089,000
NEW — 6d on market

Beds

5

Baths

4.5

Sqft

3,449

Year Built

2003

Days on Market

6

Property Type

SingleFamilyResidence

HOA/mo

None

MLS ID

IV26027558

View on MLS

Investment Score

2D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$7,170
Monthly Cashflow
-$10,733
Mortgage (P+I)
$11,119
Cap Rate
0.62%
Cash-on-Cash
-30.83%
DSCR

Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$17,329

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator