← Back to listings
1499 La Linda Drive

1499 La Linda Drive

D

San Marcos, CA 92078

$1,598,000

Beds

4

Baths

2.5

Sqft

2,536

Year Built

1966

Days on Market

10

Property Type

SingleFamilyResidence

HOA/mo

None

MLS ID

NDP2600987

🏠 Virtual TourView on MLS

Investment Score

1D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$4,770
Monthly Cashflow
-$8,761
Mortgage (P+I)
$8,505
Cap Rate
0.21%
Cash-on-Cash
-32.89%
DSCR

Need ≥ 1.25 for DSCR loan

0.56
Break-even Rent
$13,149

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator