149 Glaucus Encinitas

149 Glaucus Encinitas

D

Encinitas, CA 92024

$725,000

Beds

1

Baths

1

Sqft

635

Year Built

1975

Days on Market

154

Property Type

Condominium

HOA/mo

None

MLS ID

JT25215960

Investment Score

0D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$1,086
Monthly Cashflow
-$4,805

Mortgage (P+I)
$3,859
Cap Rate
-1.17%
Cash-on-Cash
-39.76%
DSCR

Need ≥ 1.25 for DSCR loan

0.28
Break-even Rent
$5,804

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator