← Back to listings
147 4th Street

147 4th Street

D

Encinitas, CA 92024

$3,998,000

Beds

3

Baths

3

Sqft

2,575

Year Built

1980

Days on Market

71

Property Type

SingleFamilyResidence

HOA/mo

None

MLS ID

NDP2511261

🏠 Virtual TourView on MLS

Investment Score

0D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$4,623
Monthly Cashflow
-$27,548
Mortgage (P+I)
$21,279
Cap Rate
-1.48%
Cash-on-Cash
-41.34%
DSCR

Need ≥ 1.25 for DSCR loan

0.22
Break-even Rent
$31,801

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator