← Back to listings
1454 La Plaza San Marcos

1454 La Plaza San Marcos

D

San Marcos, CA 92078

$2,190,000

Beds

3

Baths

2

Sqft

2,046

Year Built

1971

Days on Market

162

Property Type

SingleFamilyResidence

HOA/mo

None

MLS ID

250038024SD

🏠 Virtual TourView on MLS

Investment Score

0D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$3,499
Monthly Cashflow
-$14,346
Mortgage (P+I)
$11,656
Cap Rate
-1.07%
Cash-on-Cash
-39.30%
DSCR

Need ≥ 1.25 for DSCR loan

0.30
Break-even Rent
$17,565

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator