1403 Anacona Place

1403 Anacona Place

D

Encinitas, CA 92024

$1,599,000

Beds

2

Baths

2.5

Sqft

1,172

Year Built

2025

Days on Market

8

Property Type

Townhouse

HOA/mo

None

MLS ID

NDP2601090

Investment Score

0D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$2,405
Monthly Cashflow
-$10,590

Mortgage (P+I)
$8,511
Cap Rate
-1.16%
Cash-on-Cash
-39.74%
DSCR

Need ≥ 1.25 for DSCR loan

0.28
Break-even Rent
$12,802

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator