1386 Lake Drive Encinitas
DEncinitas, CA 92024
$3,595,000
NEW — 1d on marketBeds
3
Baths
3
Sqft
1,736
Year Built
1957
Days on Market
1
Property Type
SingleFamilyResidence
HOA/mo
None
MLS ID
260002555SD
Investment Score
0D
Quick Analysis
Est. Monthly Rent
$3,117Algorithm estimate
Monthly Cashflow
-$25,572Mortgage (P+I)
$19,134Cap Rate
-1.75%Cash-on-Cash
-42.68%DSCR
0.16Need ≥ 1.25 for DSCR loan
Break-even Rent
$28,439* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator