← Back to listings
1361 Abbey Ln San Marcos

1361 Abbey Ln San Marcos

D

San Marcos, CA 92078

$719,900

Beds

2

Baths

2.5

Sqft

1,481

Year Built

2005

Days on Market

51

Property Type

Townhouse

HOA/mo

None

MLS ID

250045429SD

🏠 Virtual TourView on MLS

Investment Score

3D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$2,814
Monthly Cashflow
-$3,435
Mortgage (P+I)
$3,832
Cap Rate
1.06%
Cash-on-Cash
-28.63%
DSCR

Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$6,023

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator