1341 Berryman Encinitas
DEncinitas, CA 92024
$5,598,000
Beds
4
Baths
3.5
Sqft
5,598
Year Built
2025
Days on Market
170
Property Type
SingleFamilyResidence
HOA/mo
None
MLS ID
NDP2508400
Investment Score
0D
Quick Analysis
Est. Monthly Rent
$12,569Algorithm estimate
Monthly Cashflow
-$33,879Mortgage (P+I)
$29,795Cap Rate
-0.48%Cash-on-Cash
-36.31%DSCR
0.42Need ≥ 1.25 for DSCR loan
Break-even Rent
$45,442* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator