← Back to listings
1281 La Casa Drive

1281 La Casa Drive

D

San Marcos, CA 92078

$835,000

Beds

2

Baths

2

Sqft

1,307

Year Built

1979

Days on Market

27

Property Type

SingleFamilyResidence

HOA/mo

None

MLS ID

NDP2600568

🏠 Virtual TourView on MLS

Investment Score

0D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$2,235
Monthly Cashflow
-$4,776
Mortgage (P+I)
$4,444
Cap Rate
-0.08%
Cash-on-Cash
-34.32%
DSCR

Need ≥ 1.25 for DSCR loan

0.50
Break-even Rent
$6,832

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator