← Back to listings
1259 La Casa Drive

1259 La Casa Drive

D

San Marcos, CA 92078

$1,150,000

Beds

3

Baths

2

Sqft

1,528

Year Built

1979

Days on Market

23

Property Type

SingleFamilyResidence

HOA/mo

None

MLS ID

NDP2600674

🏠 Virtual TourView on MLS

Investment Score

0D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$2,613
Monthly Cashflow
-$6,936
Mortgage (P+I)
$6,121
Cap Rate
-0.45%
Cash-on-Cash
-36.19%
DSCR

Need ≥ 1.25 for DSCR loan

0.43
Break-even Rent
$9,340

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator