← Back to listings
1241 Highbluff Avenue

1241 Highbluff Avenue

D

San Marcos, CA 92078

$839,000

Beds

3

Baths

2.5

Sqft

1,316

Year Built

2004

Days on Market

216

Property Type

Townhouse

HOA/mo

None

MLS ID

NDP2506806

🏠 Virtual TourView on MLS

Investment Score

1D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$2,500
Monthly Cashflow
-$4,603
Mortgage (P+I)
$4,466
Cap Rate
0.20%
Cash-on-Cash
-32.92%
DSCR

Need ≥ 1.25 for DSCR loan

0.56
Break-even Rent
$6,903

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator