← Back to listings
1238 Rue Saint Martin San Marcos

1238 Rue Saint Martin San Marcos

D

San Marcos, CA 92078

$1,050,000

Beds

2

Baths

2

Sqft

1,443

Year Built

1988

Days on Market

8

Property Type

Condominium

HOA/mo

None

MLS ID

NDP2601075

🏠 Virtual TourView on MLS

Investment Score

0D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$2,468
Monthly Cashflow
-$6,269
Mortgage (P+I)
$5,589
Cap Rate
-0.38%
Cash-on-Cash
-35.83%
DSCR

Need ≥ 1.25 for DSCR loan

0.44
Break-even Rent
$8,540

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator