1227 Sunrise Vw San Marcos
DSan Marcos, CA 92078
$699,900
Beds
3
Baths
3
Sqft
1,501
Year Built
2023
Days on Market
71
Property Type
Townhouse
HOA/mo
None
MLS ID
250045154SD
Investment Score
5D
Quick Analysis
Est. Monthly Rent
$3,234Algorithm estimate
Monthly Cashflow
-$2,956Mortgage (P+I)
$3,725Cap Rate
1.72%Cash-on-Cash
-25.34%DSCR
0.87Need ≥ 1.25 for DSCR loan
Break-even Rent
$5,931* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator