1219 Barham Dr San Marcos
DSan Marcos, CA 92078
$474,999
Beds
2
Baths
2
Sqft
1,608
Year Built
2011
Days on Market
74
Property Type
ManufacturedOnLand
HOA/mo
None
MLS ID
250044896SD
Investment Score
11D
Quick Analysis
Est. Monthly Rent
$2,894Algorithm estimate
Monthly Cashflow
-$1,467Mortgage (P+I)
$2,528Cap Rate
3.08%Cash-on-Cash
-18.54%DSCR
1.14Need ≥ 1.25 for DSCR loan
Break-even Rent
$4,130* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator