1211 La Granada Dr San Marcos
DSan Marcos, CA 92078
$1,624,800
Beds
3
Baths
2.5
Sqft
2,183
Year Built
1988
Days on Market
15
Property Type
SingleFamilyResidence
HOA/mo
None
MLS ID
NDP2600894
Investment Score
0D
Quick Analysis
Est. Monthly Rent
$3,733Algorithm estimate
Monthly Cashflow
-$9,768Mortgage (P+I)
$8,648Cap Rate
-0.43%Cash-on-Cash
-36.07%DSCR
0.43Need ≥ 1.25 for DSCR loan
Break-even Rent
$13,202* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator