1184 Highbluff Ave San Marcos
DSan Marcos, CA 92078
$850,000
Beds
3
Baths
2.5
Sqft
1,316
Year Built
2004
Days on Market
99
Property Type
Townhouse
HOA/mo
None
MLS ID
250043475SD
Investment Score
1D
Quick Analysis
Est. Monthly Rent
$2,500Algorithm estimate
Monthly Cashflow
-$4,689Mortgage (P+I)
$4,524Cap Rate
0.17%Cash-on-Cash
-33.10%DSCR
0.55Need ≥ 1.25 for DSCR loan
Break-even Rent
$6,989* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator