1180 Devonshire Dr Encinitas
DEncinitas, CA 92024
$3,800,000
Beds
4
Baths
4
Sqft
3,033
Year Built
2015
Days on Market
35
Property Type
SingleFamilyResidence
HOA/mo
None
MLS ID
2600336SD
Investment Score
0D
Quick Analysis
Est. Monthly Rent
$6,306Algorithm estimate
Monthly Cashflow
-$24,711Mortgage (P+I)
$20,225Cap Rate
-1.02%Cash-on-Cash
-39.02%DSCR
0.31Need ≥ 1.25 for DSCR loan
Break-even Rent
$30,513* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator