1128 Calle Del Baston San Marcos
DSan Marcos, CA 92078
$924,900
Beds
3
Baths
2
Sqft
1,668
Year Built
1978
Days on Market
36
Property Type
SingleFamilyResidence
HOA/mo
None
MLS ID
NDP2600247
Investment Score
1D
Quick Analysis
Est. Monthly Rent
$2,852Algorithm estimate
Monthly Cashflow
-$5,000Mortgage (P+I)
$4,923Cap Rate
0.30%Cash-on-Cash
-32.44%DSCR
0.58Need ≥ 1.25 for DSCR loan
Break-even Rent
$7,624* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator