1122 Via Vera Cruz San Marcos
DSan Marcos, CA 92078
$1,529,000
NEW — 2d on marketBeds
5
Baths
3
Sqft
3,147
Year Built
2003
Days on Market
2
Property Type
SingleFamilyResidence
HOA/mo
None
MLS ID
NDP2601293
Investment Score
4D
Quick Analysis
Est. Monthly Rent
$6,543Algorithm estimate
Monthly Cashflow
-$6,859Mortgage (P+I)
$8,138Cap Rate
1.40%Cash-on-Cash
-26.91%DSCR
0.80Need ≥ 1.25 for DSCR loan
Break-even Rent
$12,878* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator