1103 Calle Christopher Encinitas

1103 Calle Christopher Encinitas

D

Encinitas, CA 92024

$2,099,900
NEW — 5d on market

Beds

3

Baths

2

Sqft

1,572

Year Built

1986

Days on Market

5

Property Type

SingleFamilyResidence

HOA/mo

None

MLS ID

PTP2600980

Investment Score

0D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$2,688
Monthly Cashflow
-$14,269

Mortgage (P+I)
$11,177
Cap Rate
-1.37%
Cash-on-Cash
-40.77%
DSCR

Need ≥ 1.25 for DSCR loan

0.24
Break-even Rent
$16,742

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator