← Back to listings
1039 San Pablo Dr. San Marcos

1039 San Pablo Dr. San Marcos

D

San Marcos, CA 92078

$1,459,000

Beds

3

Baths

2

Sqft

1,926

Year Built

1965

Days on Market

15

Property Type

SingleFamilyResidence

HOA/mo

None

MLS ID

260002049SD

🏠 Virtual TourView on MLS

Investment Score

0D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$3,293
Monthly Cashflow
-$8,817
Mortgage (P+I)
$7,765
Cap Rate
-0.46%
Cash-on-Cash
-36.26%
DSCR

Need ≥ 1.25 for DSCR loan

0.42
Break-even Rent
$11,846

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator