← Back to listings
1030 Cima Dr. San Marcos

1030 Cima Dr. San Marcos

D

San Marcos, CA 92078

$1,150,000
NEW — 7d on market

Beds

3

Baths

2.5

Sqft

1,983

Year Built

1999

Days on Market

7

Property Type

SingleFamilyResidence

HOA/mo

None

MLS ID

NDP2601147

🏠 Virtual TourView on MLS

Investment Score

1D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$3,569
Monthly Cashflow
-$6,200
Mortgage (P+I)
$6,121
Cap Rate
0.32%
Cash-on-Cash
-32.35%
DSCR

Need ≥ 1.25 for DSCR loan

0.58
Break-even Rent
$9,483

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator