1028 Daisy Ave Carlsbad
DCarlsbad, CA 92011
$1,899,000
Beds
3
Baths
2
Sqft
1,766
Year Built
1979
Days on Market
15
Property Type
SingleFamilyResidence
HOA/mo
None
MLS ID
260002109SD
Investment Score
0D
Quick Analysis
Est. Monthly Rent
$3,020Algorithm estimate
Monthly Cashflow
-$12,450Mortgage (P+I)
$10,107Cap Rate
-1.08%Cash-on-Cash
-39.34%DSCR
0.30Need ≥ 1.25 for DSCR loan
Break-even Rent
$15,229* Assumes 20% down, 7% rate, 30yr. Rent is estimated.
Get Expert AnalysisOpen Calculator