← Back to listings
1027 Honeysuckle Dr San Marcos

1027 Honeysuckle Dr San Marcos

D

San Marcos, CA 92078

$990,000
NEW — 5d on market

Beds

3

Baths

2

Sqft

1,482

Year Built

1993

Days on Market

5

Property Type

SingleFamilyResidence

HOA/mo

None

MLS ID

260002976SD

View on MLS

Investment Score

0D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$2,668
Monthly Cashflow
-$5,649
Mortgage (P+I)
$5,269
Cap Rate
-0.06%
Cash-on-Cash
-34.23%
DSCR

Need ≥ 1.25 for DSCR loan

0.51
Break-even Rent
$8,103

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator