← Back to listings
1011 Martina Court San Marcos

1011 Martina Court San Marcos

D

San Marcos, CA 92078

$610,000

Beds

2

Baths

2

Sqft

1,200

Year Built

1975

Days on Market

21

Property Type

Condominium

HOA/mo

None

MLS ID

260001627SD

🏠 Virtual TourView on MLS

Investment Score

2D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$2,052
Monthly Cashflow
-$3,166
Mortgage (P+I)
$3,247
Cap Rate
0.56%
Cash-on-Cash
-31.14%
DSCR

Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$5,054

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator