← Back to listings
100 5th Street

100 5th Street

D

Encinitas, CA 92024

$11,500,000

Beds

4

Baths

3

Sqft

2,571

Year Built

1958

Days on Market

10

Property Type

SingleFamilyResidence

HOA/mo

None

MLS ID

NDP2600957

🏠 Virtual TourView on MLS

Investment Score

0D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$5,078
Monthly Cashflow
-$85,569
Mortgage (P+I)
$61,208
Cap Rate
-2.14%
Cash-on-Cash
-44.64%
DSCR

Need ≥ 1.25 for DSCR loan

0.08
Break-even Rent
$90,240

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator