8487 Pallux Way
1 / 20

8487 Pallux Way

D

San Diego, CA 92126

$1,289,000
NEW — 4d

Soft Appraisal Value: $1,256,100 · 2.6% above estimate

Beds

6

Baths

4

Sqft

2,255

Year Built

1971

Days on Market

4

Property Type

Single Family

HOA/mo

$175

MLS ID

NDP2605098

This property is in San Diego (92126). View neighborhood stats →

Virtual Tour

About This Property

OPEN HOUSES Saturday 1-4 PM and Sunday 2-5 PM. Don’t miss this recently remodeled space-saver 6-bedroom, 4-bath home featuring a spacious and functional floor plan designed for comfortable living and entertaining. The home offers three bedrooms downstairs and three upstairs, including a large primary suite on each level, each with its own private bathroom and walk-in closet. Upon entering, you’re welcomed by a separate family room located away from the kitchen and dining area, creating a comfortable space to relax while still providing easy access to the backyard. Upstairs, you’ll find a bonus office/TV room that opens to a private balcony, offering the perfect space for a home office, media room, or additional family retreat.

Mortgage Calculator

Est. Monthly Payment

$8,358

Principal & Interest$6,518
Property Tax$1,289
Insurance$376
HOA$175
%($257,800)
%

Location

Loading map...

Comparable Properties

2 comps found

This Property

$5,130

vs

Comp Average

$5,045

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

10D
Est. Monthly Rent
$5,130
Monthly Cashflow

Rent − PITIA

$-3,228
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,482

Mortgage (P+I)
$6,518
Cap Rate
0.96%
Cash-on-Cash
-25.52%
DSCR

Need ≥ 1.25 for DSCR loan

0.61
Break-even Rent
$12,249

NOI (Annual)
$12,431
Price-to-Rent

Lower = better for investors

20.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator