752 Cedros Avenue
1 / 20

752 Cedros Avenue

D

Solana Beach, CA 92075

$2,500,000

Beds

3

Baths

2

Sqft

1,304

Year Built

1959

Days on Market

9

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2605104

This property is in Solana Beach (92075). View neighborhood stats →

Virtual Tour

About This Property

Located on Cedros Avenue in the heart of Solana Beach, this property presents an exceptional opportunity in one of the area’s most desirable coastal neighborhoods. The original 3-bedroom, 2-bath home with a 2-car garage is set on an approximately 8,100 sq. ft. lot with mature landscaping and a quiet, private setting. The value here is in the location and the potential. Remodel the existing home, expand, or create a new custom residence in a highly sought-after beach community known for its walkability and coastal lifestyle. Just minutes from Del Mar Dog Beach, coastal trails, the train station, race track, fairgrounds and the popular Cedros Design District, you’ll enjoy easy access to restaurants, cafés, shopping, live music, and everyday conveniences while still enjoying a peaceful residential setting. Rarely does an opportunity like this become available in such a prime Solana Beach location.

Mortgage Calculator

Est. Monthly Payment

$15,871

Principal & Interest$12,641
Property Tax$2,500
Insurance$729
%($500,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$6,474
Monthly Cashflow

Rent − PITIA

$-9,396
Full Cashflow

Incl. vacancy, PM, maint, capex

$-12,969

Mortgage (P+I)
$12,641
Cap Rate
-0.16%
Cash-on-Cash
-31.12%
DSCR

Need ≥ 1.25 for DSCR loan

0.41
Break-even Rent
$23,316

NOI (Annual)
$-3,928
Price-to-Rent

Lower = better for investors

32.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator