6171 Rancho Mission Rd
1 / 20

6171 Rancho Mission Rd #113

C

San Diego, CA 92108

$519,000
NEW — 3d

Soft Appraisal Value: $499,400 · 3.9% above estimate

Beds

2

Baths

2

Sqft

878

Year Built

1979

Days on Market

3

Property Type

Condo

HOA/mo

$575

MLS ID

260013238SD

This property is in San Diego (92108). View neighborhood stats →

Virtual Tour

About This Property

Welcome to this beautifully reimagined two-bedroom condo in the heart of Mission Valley, where sophisticated design meets everyday comfort. Extensively renovated from top to bottom no detail has been overlooked. The open-concept livings space showcases sleek, modern finishes, kitchen with premium upgrades, and thoughtfully curated touches throughout. Both bedrooms offer stylish retreats while the updated baths deliver a spa-like experience. Blending timeless elegance with contemporary functionality, this turn key residence is truly move-in ready. Ideally located near shopping, parks, and major freeways this is Mission Valley at its finest.

Mortgage Calculator

Est. Monthly Payment

$3,870

Principal & Interest$2,624
Property Tax$519
Insurance$151
HOA$575
%($103,800)
%

Location

Loading map...

Investment Score

38C
Est. Monthly Rent
$2,732
Monthly Cashflow

Rent − PITIA

$-1,137
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,198

Mortgage (P+I)
$2,624
Cap Rate
0.99%
Cash-on-Cash
-25.41%
DSCR

Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$5,587

NOI (Annual)
$5,114
Price-to-Rent

Lower = better for investors

15.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator