6049 Rancho Mission Rd
1 / 20

6049 Rancho Mission Rd #201

C

San Diego, CA 92108

$535,000
NEW — 3d

Soft Appraisal Value: $531,700 · 0.6% above estimate

Beds

2

Baths

2

Sqft

931

Year Built

1981

Days on Market

3

Property Type

Condo

HOA/mo

$588

MLS ID

PTP2604322

This property is in San Diego (92108). View neighborhood stats →

Virtual Tour

About This Property

Come see this beautifully renovated top floor Spanish Mediterranean 2 bedroom, 2 full bathroom condominium nestled in the heart of San Diego near the historic Mission Basilica. Central Heat/AC, double pane windows, and 2 sliders leading out to your balcony. Enjoy quiet evenings on your balcony overlooking vibrant surroundings and lush landscaping. Open concept kitchen features: large farmhouse sink, Whirlpool Gold oven, Samsung refrigerator, Quartz countertops (overlooking dining room), and soft closing cabinets. Bathrooms are stunning and feature: Bedrosians Urban 2.0 Showers in Nova White, Brushed Nickel hardware and fixtures, and Hinkley lighting. For your convenience, there is a community laundry room with App-Enabled washers and dryers just steps from the unit. Assigned Carport #314 (with storage), PLUS 2 additional parking permits. The community is very well kept and features: swimming pools, two-story club house with a gym, laundry rooms, a dog run, tennis courts, volleyball court, multiple BBQ areas, and recreation room. This unit is a unique floor plan, in immaculate condition, and a must see!

Mortgage Calculator

Est. Monthly Payment

$3,984

Principal & Interest$2,705
Property Tax$535
Insurance$156
HOA$588
%($107,000)
%

Location

Loading map...

Investment Score

38C
Est. Monthly Rent
$2,827
Monthly Cashflow

Rent − PITIA

$-1,157
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,253

Mortgage (P+I)
$2,705
Cap Rate
1.01%
Cash-on-Cash
-25.27%
DSCR

Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$5,753

NOI (Annual)
$5,423
Price-to-Rent

Lower = better for investors

15.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator