6048 Cirrus Street
1 / 20

6048 Cirrus Street

D

San Diego, CA 92110

$665,000
NEW — 2d

Soft Appraisal Value: $647,200 · 2.8% above estimate

Beds

2

Baths

2

Sqft

1,058

Year Built

1980

Days on Market

2

Property Type

Townhouse

HOA/mo

$685

MLS ID

PW26121200

This property is in San Diego (92110). View neighborhood stats →

Virtual Tour

About This Property

Great opportunity to own this lovely end-unit townhome priced with room to “make it yours.” The space features abundant light from its south and east facing orientation, an ample south facing patio, vaulted ceilings, built-in storage, a cozy brick fireplace, dedicated dining room, spacious living room, and dedicated one-car garage. The Park Place Estates is an immaculately kept community featuring mature trees, manicured lawns and gardens, to include a sparkling pool, jacuzzi, club house and excellent walk-ability. Just minutes to Snapdragon stadium, Fashion Valley, San Diego State, Old Town, Tecolote Nature Park Trails, Mission Bay, Sea World and award-winning San Diego beaches.

Mortgage Calculator

Est. Monthly Payment

$4,907

Principal & Interest$3,363
Property Tax$665
Insurance$194
HOA$685
%($133,000)
%

Location

Loading map...

Investment Score

26D
Est. Monthly Rent
$3,183
Monthly Cashflow

Rent − PITIA

$-1,724
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,010

Mortgage (P+I)
$3,363
Cap Rate
0.64%
Cash-on-Cash
-27.16%
DSCR

Need ≥ 1.25 for DSCR loan

0.65
Break-even Rent
$7,092

NOI (Annual)
$4,233
Price-to-Rent

Lower = better for investors

17.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator