4891 Collwood Blvd
1 / 20

4891 Collwood Blvd #A

C

San Diego, CA 92115

$499,950
NEW — 3d

Beds

2

Baths

2

Sqft

1,056

Year Built

1970

Days on Market

3

Property Type

Condo

HOA/mo

$578

MLS ID

260013533SD

This property is in San Diego (92115). View neighborhood stats →

Virtual Tour

About This Property

Terrific 2 Bedroom 2 Bathroom Upstairs Unit close to San Diego State University! Largest Condo Style In Complex! Open Floorplan with lots of Natural Light. Remodeled Kitchen Cabinets & Quartzite Countertops! Oversized Farmhouse Sink. Coffee/Appliance Bar. The WORKS! Newer HVAC System! Recessed Lighting. Rare Fireplace. Newer LVP Flooring Throughout! Relaxing Screened-In Porch Area. Perfect for Morning Coffee and/or an Evening Glass Of Wine. TWO Parking Spots! Abundant Storage. Gated Community! Nestled in a Lush, Garden-Like Landscape, this community features a Pristine Pool and a Relaxing Spa. Walking Distance To SDSU! Close to Restaurants, Parks, and Neighborhood Stores. Easy Freeway Access. Excellent Opportunity for a First-Time Buyer or Investor.

Mortgage Calculator

Est. Monthly Payment

$3,752

Principal & Interest$2,528
Property Tax$500
Insurance$146
HOA$578
%($99,990)
%

Location

Loading map...

Investment Score

31C
Est. Monthly Rent
$2,360
Monthly Cashflow

Rent − PITIA

$-1,392
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,351

Mortgage (P+I)
$2,528
Cap Rate
0.42%
Cash-on-Cash
-28.22%
DSCR

Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$5,414

NOI (Annual)
$2,120
Price-to-Rent

Lower = better for investors

17.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator