4064 Huerfano Ave
1 / 20

4064 Huerfano Ave #173

B

San Diego, CA 92117

$559,900

Soft Appraisal Value: $560,000 · 0.0% below estimate

Beds

3

Baths

2

Sqft

1,008

Year Built

1972

Days on Market

8

Property Type

Condo

HOA/mo

$715

MLS ID

260013182SD

This property is in San Diego (92117). View neighborhood stats →

About This Property

Rarely available and beautifully renovated, this first-floor condominium offers an exceptional opportunity to enjoy coastal living in the highly sought-after Bay Ho community. One of only a handful of three-bedroom residences in the complex, this home combines modern updates, a functional floor plan, and an unbeatable central location. Freshly painted throughout, the interior is filled with natural light and features newer flooring, quartz countertops, custom cabinetry, stainless steel appliances, and updated fixtures. The spacious primary suite includes an en-suite bathroom and generous walk-in closet, while both bathrooms have been thoughtfully refreshed with stylish new vanities. The open-concept living and dining areas flow seamlessly to a private patio, creating the perfect space to enjoy morning coffee, coastal breezes, or evening relaxation. Residents enjoy access to an impressive collection of community amenities, including a pool, spa, clubhouse, recreation room and barbecue area. Conveniently located just minutes from La Jolla, Pacific Beach, UCSD, USD, shopping, dining, entertainment, and some of San Diego’s most beautiful beaches, this move-in-ready home offers the perfect blend of comfort, convenience, and lifestyle. Whether you’re searching for a primary residence, vacation getaway, or investment opportunity, this is a rare chance to own property in one of the most highly sought after coastal communities.

Mortgage Calculator

Est. Monthly Payment

$4,269

Principal & Interest$2,831
Property Tax$560
Insurance$163
HOA$715
%($111,980)
%

Location

Loading map...

Investment Score

46B
Est. Monthly Rent
$3,416
Monthly Cashflow

Rent − PITIA

$-853
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,105

Mortgage (P+I)
$2,831
Cap Rate
1.56%
Cash-on-Cash
-22.56%
DSCR

Need ≥ 1.25 for DSCR loan

0.80
Break-even Rent
$6,150

NOI (Annual)
$8,710
Price-to-Rent

Lower = better for investors

13.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator