3993 Jewell St
1 / 20

3993 Jewell St #B3

C

San Diego, CA 92109

$555,000

Soft Appraisal Value: $544,000 · 2.0% above estimate

Beds

1

Baths

1

Sqft

599

Year Built

1969

Days on Market

9

Property Type

Condo

HOA/mo

$320

MLS ID

260011535SD

This property is in San Diego (92109). View neighborhood stats →

Virtual Tour

About This Property

Experience the ultimate Pacific Beach lifestyle in this beautifully updated 1BD/1BA coastal retreat. Situated in the highly coveted Crown Point neighborhood, this bright and airy condo offers a rare combination of modern upgrades and an entry-level price point with a low HOA that is increasingly hard to find in the 92109 area. Experience the ultimate Pacific Beach lifestyle in this beautifully updated 1BD/1BA coastal retreat. Situated in the highly coveted Crown Point neighborhood, this bright and airy condo offers a rare combination of modern upgrades and an entry-level price point with a low HOA that is increasingly hard to find in the 92109 area. Step inside to find brand-new flooring and fresh designer paint that perfectly complement the open-concept layout. Natural light floods the living space, creating a warm and inviting atmosphere for relaxing after a day at the bay. The unit is truly move-in ready, making it an ideal primary residence, a turnkey vacation home, or a high-performing addition to your investment portfolio.

Mortgage Calculator

Est. Monthly Payment

$3,843

Principal & Interest$2,806
Property Tax$555
Insurance$162
HOA$320
%($111,000)
%

Location

Loading map...

Investment Score

33C
Est. Monthly Rent
$2,384
Monthly Cashflow

Rent − PITIA

$-1,459
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,470

Mortgage (P+I)
$2,806
Cap Rate
0.73%
Cash-on-Cash
-26.70%
DSCR

Need ≥ 1.25 for DSCR loan

0.62
Break-even Rent
$5,592

NOI (Annual)
$4,034
Price-to-Rent

Lower = better for investors

19.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator