3950 Ohio St.
1 / 20

3950 Ohio St. #405

D

San Diego, CA 92104

$725,000
NEW — 2d

Beds

2

Baths

2

Sqft

1,040

Year Built

2006

Days on Market

2

Property Type

Condo

HOA/mo

$702

MLS ID

260013066SD

This property is in San Diego (92104). View neighborhood stats →

About This Property

Move-in ready condo in the highly desirable La Boheme community, located in the heart of North Park! This 2 bed, 2 bath residence offers 1,040 sq. ft. of living space with views from every room, an open floorplan, two walk-in closets, and a private balcony off the living room showcasing a rare city view—an uncommon feature within the community and the perfect spot to relax or entertain. Additional highlights include two assigned, non-tandem garage parking spaces, a valuable convenience in North Park, plus a private storage bin located in the garage. La Boheme residents enjoy access to outstanding amenities including a fitness center, recreation room, sauna, hot tub/spa, dog wash station, community deck, and two elevators. The HOA includes high-speed gigabit internet service. Ideally situated near University Avenue and just moments from North Park’s popular restaurants, coffee shops, breweries, and local boutiques, this home offers exceptional walkability with a near-perfect Walk Score. Balboa Park and Downtown San Diego are only minutes away, providing the very best of urban San Diego living. VA approved complex.

Mortgage Calculator

Est. Monthly Payment

$5,304

Principal & Interest$3,666
Property Tax$725
Insurance$211
HOA$702
%($145,000)
%

Location

Loading map...

Investment Score

11D
Est. Monthly Rent
$2,620
Monthly Cashflow

Rent − PITIA

$-2,684
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,891

Mortgage (P+I)
$3,666
Cap Rate
-0.37%
Cash-on-Cash
-32.20%
DSCR

Need ≥ 1.25 for DSCR loan

0.49
Break-even Rent
$7,673

NOI (Annual)
$-2,697
Price-to-Rent

Lower = better for investors

23.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator