3940 Dove
1 / 20

3940 Dove #204

B

San Diego, CA 92103

$819,000
NEW — 3d

Soft Appraisal Value: $804,700 · 1.8% above estimate

Beds

3

Baths

2.5

Sqft

1,374

Year Built

1981

Days on Market

3

Property Type

Condo

HOA/mo

$580

MLS ID

260013576SD

This property is in San Diego (92103). View neighborhood stats →

About This Property

Rare 3 bedroom condo in highly desirable Mission Hills! Boasting an expansive single story layout, you’ll have plenty of space for entertaining, relaxing and dining. Set on a hillside with neighborhood views of Bankers Hill from the balcony, you’ll find yourself situated at the center of shopping, restaurants, and cafes in the Mission Hills, Hillcrest and 92103 community, with wonderful grocery markets just a block or two away. Inside, the extra large living room invites you in to unwind and includes a wood-burning fireplace and vinyl plank flooring, all leading you to to the balcony, with room for an outdoor lounge or dining set. The spacious primary suite includes a walk-in closet and a newer shower (2024) with rain-fall shower head. Needing flexible space? The third bedroom could be used as an office, media room or guest retreat. The kitchen features loads of counter space, stainless steel appliances and a custom tile backsplash, with views to the living area. A new air-conditioning and heating package was installed in July 2025. Stacked with amenities including a community pool, sauna, and gym, you’ll also enjoy the convenience of the in-unit full-sized washer and dryer, storage locker and one assigned carport space, plus shared unassigned parking.

Mortgage Calculator

Est. Monthly Payment

$5,779

Principal & Interest$4,141
Property Tax$819
Insurance$239
HOA$580
%($163,800)
%

Location

Loading map...

Investment Score

47B
Est. Monthly Rent
$4,894
Monthly Cashflow

Rent − PITIA

$-885
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,693

Mortgage (P+I)
$4,141
Cap Rate
2.12%
Cash-on-Cash
-19.73%
DSCR

Need ≥ 1.25 for DSCR loan

0.85
Break-even Rent
$8,392

NOI (Annual)
$17,375
Price-to-Rent

Lower = better for investors

13.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator