3825 Elijah Ct
1 / 20

3825 Elijah Ct #332

D

Carmel Valley, CA 92130

$995,000
NEW — 1d

Beds

3

Baths

2

Sqft

1,387

Year Built

2002

Days on Market

1

Property Type

Condo

HOA/mo

$463

MLS ID

260012238SD

This property is in Carmel Valley (92130). View neighborhood stats →

Virtual Tour

About This Property

Rarely available three-bedroom penthouse in Carmel Pointe, ideally positioned in a quiet, private location within the community with peaceful treetop views from nearly every room. The home has been thoughtfully updated with freshly painted interiors, recessed lighting throughout, white kitchen cabinetry, new carpet in the living room and hallways, and a remodeled primary bathroom. The functional floor plan offers an inviting living space centered around a fireplace, with large windows that bring in natural light and greenery from outside. The spacious primary suite offers a comfortable retreat and abundant natural light. The primary bathroom has been updated with a clean, modern feel that complements the home’s overall style and warmth. Positioned on the opposite end of the home are two sizable guest bedrooms, offering flexibility for family, guests, or a home office setup while providing added privacy from the primary suite. Carmel Pointe residents enjoy access to a pool, spa, clubhouse, fitness center, and beautifully maintained grounds, all within the award-winning Torrey Pines school district. Conveniently located near One Paseo and Del Mar Highlands, with easy access to shopping, dining, and everyday essentials. Plus, Del Mar’s beaches are just 2.5 miles away. Additional highlights include a detached one-car garage plus three additional parking spaces — a rare offering for the area.

Mortgage Calculator

Est. Monthly Payment

$6,779

Principal & Interest$5,031
Property Tax$995
Insurance$290
HOA$463
%($199,000)
%

Location

Loading map...

Investment Score

15D
Est. Monthly Rent
$4,273
Monthly Cashflow

Rent − PITIA

$-2,506
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,318

Mortgage (P+I)
$5,031
Cap Rate
0.86%
Cash-on-Cash
-26.04%
DSCR

Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$9,881

NOI (Annual)
$8,557
Price-to-Rent

Lower = better for investors

19.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator